Sorry, the feed at file://c:\www\oilstatesintl\_filelib\_cache\xmlmod_-files-xml-TK=OIS-and-limit=1.xml is temporarily unavailable.
Please try again shortly.

Quarterly Income Statement
(In Millions of U.S. Dollars except for per share items)

Period Ended	06/30/10	03/31/10	12/31/09	09/30/09	06/30/09
Revenue	594.53	532.35	528.72	456.1	456.33
Other, Net	-0.19	0.76	0.22	0.09	-0.06
Net Income Before Taxes	54.2	57.2	55.49	35.3	-66.67
Provision for Income Taxes	16.59	16.79	15.46	8.59	-3.3
Net Income After Taxes	37.61	40.42	40.03	26.7	-63.37
Minority Interest	-0.13	-0.17	-0.14	-0.12	-0.12
Net Income Before Extra. Items	37.48	40.24	39.89	26.58	-63.49
Net Income	37.48	40.24	39.89	26.58	-63.49
Income Available to Com Excl ExtraOrd	37.48	40.24	39.89	26.58	-63.49
Income Available to Com Incl ExtraOrd	37.48	40.24	39.89	26.58	-63.49
Basic Weighted Average Shares	50.15	49.9	49.75	49.65	49.58
Basic EPS Excluding Extraordinary Items	0.75	0.81	0.8	0.54	-1.28
Basic EPS Including Extraordinary Items	0.75	0.81	0.8	0.54	-1.28
Dilution Adjustment	0	0	0	0	0
Diluted Net Income	37.48	40.24	39.89	26.58	-63.49
Diluted Weighted Average Shares	52.46	51.92	51.22	50.15	49.58
Diluted EPS Excluding ExtraOrd Items	0.71	0.78	0.78	0.53	-1.28
Diluted EPS Including ExtraOrd Items	0.71	0.78	0.78	0.53	-1.28
DPS - Common Stock Primary Issue	0	0	0	0	0
Gross Dividends - Common Stock	0	0	0	0	0
Stock-Based Compensation, Supplemental	3.15	3.7	2.94	2.8	2.92
Interest Expense, Supplemental	3.5	3.47	3.55	3.61	3.86
Depreciation, Supplemental	30.6	31.08	31.25	30.19	28.65
Total Special Items	0	NA	0	0	94.53
Normalized Income Before Taxes	54.2	57.2	55.49	35.3	27.86
Effect of Special Items on Income Taxes	0	NA	0	0	33.08
Inc Tax Ex Impact of Sp Items	16.59	16.79	15.46	8.59	29.78
Normalized Income After Taxes	37.61	40.42	40.03	26.7	-1.93
Normalized Inc. Avail to Com.	37.48	40.24	39.89	26.58	-2.04
Basic Normalized EPS	0.75	0.81	0.8	0.54	-0.04
Diluted Normalized EPS	0.71	0.78	0.78	0.53	-0.04
Equity in Affiliates, Supplemental	0.03	0.03	0.27	0.25	0.48
Minority Interest, Supplemental	-0.13	-0.17	-0.14	-0.12	-0.12
Reported Operating Profit	NA	NA	-80.19	-38.54	NA
Gross Margin	21.03	23.64	23.5	22.42	20.74
Operating Margin	9.71	11.23	11.07	8.45	-13.86
Pretax Margin	9.12	10.75	10.5	7.74	-14.61
Effective Tax Rate	30.61	29.35	27.86	24.35	NA
Net Profit Margin	6.3	7.56	7.55	5.83	-13.91
Normalized EBIT	57.75	59.81	58.53	38.54	31.29
Normalized EBITDA	88.35	90.88	89.77	68.73	59.94
Total Revenue	594.53	532.35	528.72	456.1	456.33
Cost of Revenue, Total	469.48	406.51	404.45	353.85	361.69
Gross Profit	125.05	125.84	124.26	102.26	94.64
Selling/General/Admin. Expenses, Total	37.18	35.15	36.92	33.96	33.77
Depreciation/Amortization	30.6	31.08	31.25	30.19	28.65
Unusual Expense (Income)	0	NA	0	0	94.53
Other Operating Expenses, Total	-0.49	-0.2	-2.43	-0.44	0.94
Total Operating Expense	536.78	472.54	470.19	417.56	519.57
Operating Income	57.75	59.81	58.53	38.54	-63.24
Interest Inc.(Exp.),Net-Non-Op., Total	-3.36	-3.36	-3.25	-3.34	-3.38