Sorry, the feed at file://c:\www\oilstatesintl\_filelib\_cache\xmlmod_-files-xml-TK=OIS-and-limit=1.xml is temporarily unavailable.
Please try again shortly.

Annual Income Statement
(In Millions of U.S. Dollars except for per share items)

Period Ended	12/31/09	12/31/08	12/31/07	12/31/06	12/31/05
Revenue	2,108.25	2,948.46	2,088.24	1,923.36	1,531.64
Other, Net	0.41	-0.48	1.21	2.2	0.1
Net Income Before Taxes	105.71	373.45	295.02	301.65	182.51
Provision for Income Taxes	46.1	154.15	94.95	104.01	60.69
Net Income After Taxes	59.61	219.3	200.08	197.63	121.81
Minority Interest	-0.5	-0.45	-0.28	NA	NA
Net Income Before Extra. Items	59.11	218.85	199.79	197.63	121.81
Net Income	59.11	218.85	199.79	197.63	121.81
Income Available to Com Excl ExtraOrd	59.11	218.85	199.79	197.63	121.81
Income Available to Com Incl ExtraOrd	59.11	218.85	199.79	197.63	121.81
Basic Weighted Average Shares	49.63	49.62	49.5	49.52	49.34
Basic EPS Excluding Extraordinary Items	1.19	4.41	4.04	3.99	2.47
Basic EPS Including Extraordinary Items	1.19	4.41	4.04	3.99	2.47
Dilution Adjustment	0	0	0	0	0
Diluted Net Income	59.11	218.85	199.79	197.63	121.81
Diluted Weighted Average Shares	50.22	51.41	50.91	50.77	50.48
Diluted EPS Excluding ExtraOrd Items	1.18	4.26	3.92	3.89	2.41
Diluted EPS Including ExtraOrd Items	1.18	4.26	3.92	3.89	2.41
DPS - Common Stock Primary Issue	0	0	0	0	0
Gross Dividends - Common Stock	0	0	0	0	0
Pro Forma Stock Compensation Expense	NA	NA	NA	NA	2.64
Net Income after Stock Based Comp. Exp.	NA	NA	NA	NA	119.18
Basic EPS after Stock Based Comp. Exp.	NA	NA	NA	NA	2.42
Diluted EPS after Stock Based Comp. Exp.	NA	NA	NA	NA	2.36
Stock-Based Compensation, Supplemental	11.55	10.91	7.97	7.6	NA
Interest Expense, Supplemental	15.27	23.59	23.61	19.39	13.9
Interest Capitalized, Supplemental	-0.1	0	-1	-0.1	0
Depreciation, Supplemental	114.7	99	66.5	50.44	43.3
Total Special Items	94.53	85.63	0	0	NA
Normalized Income Before Taxes	200.24	459.08	295.02	301.65	182.51
Effect of Special Items on Income Taxes	41.22	35.35	0	0	NA
Inc Tax Ex Impact of Sp Items	87.32	189.5	94.95	104.01	60.69
Normalized Income After Taxes	112.92	269.58	200.08	197.63	121.81
Normalized Inc. Avail to Com.	112.42	269.14	199.79	197.63	121.81
Basic Normalized EPS	2.27	5.42	4.04	3.99	2.47
Diluted Normalized EPS	2.24	5.23	3.92	3.89	2.41
Amort of Intangibles, Supplemental	3.4	3.6	4.2	3.9	3.4
Rental Expense, Supplemental	10.4	9.1	7.9	6.7	5.7
Equity in Affiliates, Supplemental	1.45	4.04	3.35	7.15	1.28
Minority Interest, Supplemental	-0.5	-0.45	-0.28	NA	NA
Audit Fees	1.79	1.85	NA	1.85	2.09
Audit-Related Fees	0	0	NA	0	0.32
Tax Fees	0.06	0.09	NA	0.14	0.15
All Other Fees	0	0	NA	0	NA
Reported Operating Profit	118.73	383.76	297.79	297.94	NA
Gross Margin	22.2	24.2	23.27	23.68	21.25
Operating Margin	5.63	13.02	14.26	15.49	12.7
Pretax Margin	5.01	12.67	14.13	15.68	11.92
Effective Tax Rate	43.61	41.28	32.18	34.48	33.26
Net Profit Margin	2.8	7.42	9.57	10.28	7.95
Normalized EBIT	213.26	469.39	297.79	297.94	194.56
Normalized EBITDA	331.36	571.99	368.49	352.28	241.27
Current Tax - Total	58.78	136.82	92.07	104.21	63.78
Deferred Tax - Total	-12.68	17.33	2.87	-0.2	-3.08
Income Tax - Total	46.1	154.15	94.95	104.01	60.69
Defined Contribution Expense - Domestic	7.3	8.4	6.1	33.7	4.7
Total Pension Expense	7.3	8.4	6.1	33.7	4.7
Total Revenue	2,108.25	2,948.46	2,088.24	1,923.36	1,531.64
Cost of Revenue, Total	1,640.2	2,234.97	1,602.21	1,467.99	1,206.19
Gross Profit	468.05	713.48	486.02	455.37	325.45
Selling/General/Admin. Expenses, Total	139.29	143.08	118.42	107.22	84.67
Depreciation/Amortization	118.11	102.6	70.7	54.34	46.7
Unusual Expense (Income)	94.53	85.63	0	0	NA
Other Operating Expenses, Total	-2.61	-1.59	-0.89	-4.12	-0.49
Total Operating Expense	1,989.52	2,564.7	1,790.45	1,625.42	1,337.08
Operating Income	118.73	383.76	297.79	297.94	194.56
Interest Inc.(Exp.),Net-Non-Op., Total	-13.43	-9.83	-3.98	1.52	-12.15